Tucked away in a quiet street just minutes from Bali’s most iconic beach clubs and boutique cafés, Olympus 2 is a private gated community designed for high performance and long-term appeal. Featuring modern architectural lines, premium finishes, and optimized layouts for rental efficiency.
2 Bedrooms
2 Bathrooms
Open-plan interiors with floor-to-ceiling glass
Private pool and sun deck
Indoor elegance with outdoor flow
Smart-home integration
Financial Projections· 2-Bedroom
Detailed potential ROI analysis based on 270,000 $ investment price.
Potential Monthly Revenue Projection
| Month | January | February | March | April | May | June | July | August | September | October | November | December |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of days | 31 days | 28 days | 31 days | 30 days | 31 days | 30 days | 31 days | 31 days | 30 days | 31 days | 30 days | 31 days |
| Potential Occupancy (%) | 80.00% | 65.00% | 70.00% | 80.00% | 82.50% | 87.50% | 92.50% | 92.50% | 80.00% | 77.50% | 70.00% | 90.00% |
| Number of occupied days | 25 days | 18 days | 22 days | 24 days | 26 days | 26 days | 29 days | 29 days | 24 days | 24 days | 21 days | 28 days |
| Season +/- | 10.00% | -15.00% | -5.00% | 10.00% | 15.00% | 25.00% | 40.00% | 40.00% | 10.00% | -5.00% | -10.00% | 30.00% |
| $/days | 242 $ | 187 $ | 209 $ | 242 $ | 253 $ | 275 $ | 308 $ | 308 $ | 242 $ | 209 $ | 198 $ | 286 $ |
| Potential Rev. Per month | 6,050 $ | 3,366 $ | 4,598 $ | 5,808 $ | 6,578 $ | 7,150 $ | 8,932 $ | 8,932 $ | 5,808 $ | 5,016 $ | 4,158 $ | 8,008 $ |
| OPEX per month | 1,210 $ | 673 $ | 920 $ | 1,162 $ | 1,316 $ | 1,430 $ | 1,786 $ | 1,786 $ | 1,162 $ | 1,003 $ | 832 $ | 1,602 $ |
Potential Gross Revenue
Opex
Potential Net Revenue
Curated Palette
Walls & Ceiling
CEMENT WASH, LIGHT GREY (EX. GAMMA PAINT)
Ceiling & Accent
GYPSUM 9 MM (EX. APLUS), FIN. NIPPON PAINT
Flooring
GRANITE 60 X 60 CM MATTE, Dubai Gris GT605114R
Wood Accents
WPC, GW 10 COKLAT SUSU (EX. BALI INDAH PLYWOOD)
Features and Inclusions
- Fully furnished interiors
- Smart home automation
- Premium kitchen appliances
- Private swimming pool
- Landscaped tropical gardens
- High-speed fiber internet
- Dedicated parking space
- En-suite bathrooms
- Walk-in wardrobes
- Ducted air conditioning
- Water filtration system
- Bike Rental Services
- Sustainable materials
- 10-year warranty
- Rental management option
- On Site Laundry Services
- Rooftop With Ocean Views
- Ice Bath
Financial scenario disclaimer.
The financial projections, potential return on investment (ROI), payback periods, rental income estimates, occupancy rates, and operational expense assumptions presented on this page are estimates based on specific assumptions and market conditions at the time of publication. They are not guarantees or promises of actual returns.
Take Olympus Two with you
The residences, layouts, and investment terms. One PDF to share or review offline.
